Prospective Projects

Example Properties

Hospitality and healthcare assets across global markets; Lagos, Houston, and beyond.

Forward-Looking Statements

Statements on this page regarding projected returns, capital targets, investor participation estimates, and portfolio valuations are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (15 U.S.C. § 78u-5). They are subject to risks and uncertainties and do not constitute an offer to sell or solicitation to purchase securities in any jurisdiction. The Community REIT™ is a development-stage enterprise. All projections are hypothetical and based on internal modeling assumptions. Actual results may differ materially from those projected. Please review all offering documents carefully and consult your financial advisor before making any investment decision.

Projected NOI by Market

Development Financials

Lagos, Nigeria

Tranquility Tower

Hotel NOI (75% occ, ADR $1,000)~$55M/yr
Residences Sales (80% absorption)~$550M total
Blended NOI Range (Year 5)$150–180M/yr
Total Dev. Cost (Lagos adj. +15%)$2.12B
Houston, Texas

Tranquility Tower

Hotel NOI (75% occ, ADR $1,500)~$82M/yr
Residences Sales (90% absorption)~$650M total
Blended NOI Range (Year 5)$200–225M/yr
Total Dev. Cost (Dallas adj. −10%)$1.65B

Projections based on Tranquility Towers model (200 hotel keys, branded residential, non-branded residential). Forward-looking — not a guarantee of results.

Prospective Projects

Institutional Assets.
Community Ownership.

Heritage REIT · Flagship Portfolio

Sea of Tranquility Towers

$3.7BStabilized Target
925 ftTower A Height
15 AcBuffalo Speedway
2Continents
Accra Twin Tower
The Vision
The Community
REIT™

“Institutional-grade real estate owned by 40,000 community investors across two continents.”

01
Accra, Ghana
Tranquility Development: Twin Tower Hotel and Condominium
Tranquility Development
Tranquility Development

Twin Tower · 7-Star Hotel & Condominium · Downtown Accra

02
Lagos, Nigeria
Resort
Hill Country Composite
Investor Roundtable

Fire pit island council ring at dusk · organic architecture poolside

Resort Views
Lakefront
Resort Views & Lakefront

Aerial · fire pit · infinity pool · lounge detail · terraced waterfront · villa pavilions · kayak dock

Sports Courts
Sports Courts

Pickleball & basketball courts at golden hour · organic resort pavilions

03
Houston, Texas
Flagship: Sea of Tranquility Towers
Civic Promenade
Civic Promenade & Yin-Yang Platform

Cascading waterfall wall · Yin-Yang water feature · Sea of Tranquility Towers skyline

Skyline Analysis
Development Detail
Comparative Skyline Analysis & Development Detail

Houston, Texas · Zoning Study | 925 ft · FAR 7.0 · Buffalo Speedway corridor massing study

“Community capital. Institutional architecture.”
The Community REIT™ · Heritage Holding LLC